2015
2016
2017
2018
Equity
4,302
4,373
4,484
4,510
Net Debt
3,278
2,845
2,579
2,351
EBITDA
1,866
1,907
1,588
1,534
FFO
1,446
1,362
1,142
1,400
€mln
2015
2016
2017
2018
Net Debt/Equity
0.76
0.65
0.58
0.52
Net Debt/Group Net Debt+Equity
0.43
0.39
0.37
0.34
Net Debt/EBITDA
1.76
1.49
1.62
1.53
Net Debt/FFO
2.27
2.09
2.26
1.68
(update as at December 2018)